Loading...
XSTOREJL B
Market cap287mUSD
Dec 23, Last price  
144.20SEK
1D
-0.69%
1Q
-6.61%
Jan 2017
107.48%
Name

Rejlers AB (publ)

Chart & Performance

D1W1MN
XSTO:REJL B chart
P/E
17.19
P/S
0.78
EPS
8.39
Div Yield, %
2.88%
Shrs. gr., 5y
4.27%
Rev. gr., 5y
11.57%
Revenues
4.09b
+16.38%
294,305,000415,770,000555,429,000651,008,000794,951,000776,800,000832,341,0001,139,728,0001,328,500,0001,463,200,0001,708,600,0001,872,400,0002,339,300,0002,464,700,0002,365,200,0002,557,100,0002,366,900,0002,898,700,0003,513,000,0004,088,300,000
Net income
185m
-5.60%
10,914,00020,526,00036,118,00049,836,00069,712,00028,200,00035,286,00064,421,00058,500,00050,700,00033,900,00051,200,00013,300,00011,700,00015,400,00077,600,00032,500,000110,200,000196,400,000185,400,000
CFO
266m
-3.38%
22,353,00020,176,00036,138,000-3,773,00092,005,00031,500,00019,201,00061,000,00061,100,00020,000,00068,200,00041,900,00041,200,000-41,400,000123,100,000245,900,000331,600,000170,000,000275,200,000265,899,999
Dividend
Apr 26, 20244.5 SEK/sh
Earnings
Feb 06, 2025

Profile

Rejlers AB (publ) provides technical and engineering consultancy services in Sweden, Finland, Norway, and the United Arab Emirates. It serves energy, buildings, industry, telecom, and infrastructure sectors. The company was formerly known as Rejlerkoncernen AB and changed its name to Rejlers AB (publ) in July 2013. Rejlers AB (publ) was founded in 1942 and is headquartered in Stockholm, Sweden.
URL
https://www.rejlers.se/
IPO date
Jan 01, 2003
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,088,300
16.38%
3,513,000
21.19%
2,898,700
22.47%
Cost of revenue
2,656,600
2,151,400
2,641,000
Unusual Expense (Income)
NOPBT
1,431,700
1,361,600
257,700
NOPBT Margin
35.02%
38.76%
8.89%
Operating Taxes
41,300
49,400
25,800
Tax Rate
2.88%
3.63%
10.01%
NOPAT
1,390,400
1,312,200
231,900
Net income
185,400
-5.60%
196,400
78.22%
110,200
239.08%
Dividends
(91,700)
(60,400)
(68,900)
Dividend yield
3.36%
2.14%
2.35%
Proceeds from repurchase of equity
240,800
BB yield
-8.82%
Debt
Debt current
526,500
162,800
179,800
Long-term debt
415,400
631,600
509,500
Deferred revenue
31,100
Other long-term liabilities
88,300
103,600
31,200
Net debt
859,100
603,200
496,800
Cash flow
Cash from operating activities
265,900
275,200
170,000
CAPEX
(20,600)
(21,200)
(23,000)
Cash from investing activities
(551,700)
(245,600)
(132,400)
Cash from financing activities
203,100
(40,400)
(223,500)
FCF
1,246,800
1,269,800
190,300
Balance
Cash
59,200
144,800
151,900
Long term investments
23,600
46,400
40,600
Excess cash
15,550
47,565
Stockholders' equity
972,400
897,000
708,000
Invested Capital
2,571,700
2,049,750
1,644,535
ROIC
60.17%
71.04%
14.96%
ROCE
53.30%
63.15%
14.63%
EV
Common stock shares outstanding
22,293
20,568
20,131
Price
122.50
-10.58%
137.00
-6.04%
145.80
-14.24%
Market cap
2,730,933
-3.08%
2,817,861
-4.00%
2,935,133
-12.30%
EV
3,590,033
3,421,061
3,431,933
EBITDA
1,631,200
1,534,500
308,900
EV/EBITDA
2.20
2.23
11.11
Interest
3,600
11,700
9,300
Interest/NOPBT
0.25%
0.86%
3.61%