Loading...
XSTO
REJL B
Market cap456mUSD
Jun 12, Last price  
198.60SEK
1D
-3.59%
1Q
18.21%
Jan 2017
185.76%
IPO
562.00%
Name

Rejlers AB (publ)

Chart & Performance

D1W1MN
P/E
19.43
P/S
0.97
EPS
10.22
Div Yield, %
2.27%
Shrs. gr., 5y
3.46%
Rev. gr., 5y
11.62%
Revenues
4.43b
+8.38%
415,770,000555,429,000651,008,000794,951,000776,800,000832,341,0001,139,728,0001,328,500,0001,463,200,0001,708,600,0001,872,400,0002,339,300,0002,464,700,0002,365,200,0002,557,100,0002,366,900,0002,898,700,0003,513,000,0004,088,300,0004,430,700,000
Net income
222m
+19.63%
20,526,00036,118,00049,836,00069,712,00028,200,00035,286,00064,421,00058,500,00050,700,00033,900,00051,200,00013,300,00011,700,00015,400,00077,600,00032,500,000110,200,000196,400,000185,400,000221,800,000
CFO
408m
+53.33%
20,176,00036,138,000-3,773,00092,005,00031,500,00019,201,00061,000,00061,100,00020,000,00068,200,00041,900,00041,200,000-41,400,000123,100,000245,900,000331,600,000170,000,000275,200,000265,899,999407,700,000
Dividend
Apr 25, 20255 SEK/sh
Earnings
Jul 14, 2025

Profile

Rejlers AB (publ) provides technical and engineering consultancy services in Sweden, Finland, Norway, and the United Arab Emirates. It serves energy, buildings, industry, telecom, and infrastructure sectors. The company was formerly known as Rejlerkoncernen AB and changed its name to Rejlers AB (publ) in July 2013. Rejlers AB (publ) was founded in 1942 and is headquartered in Stockholm, Sweden.
URL
https://www.rejlers.se/
IPO date
Jan 01, 2003
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,430,700
8.38%
4,088,300
16.38%
3,513,000
21.19%
Cost of revenue
2,656,600
2,151,400
Unusual Expense (Income)
NOPBT
4,430,700
1,431,700
1,361,600
NOPBT Margin
100.00%
35.02%
38.76%
Operating Taxes
70,600
41,300
49,400
Tax Rate
1.59%
2.88%
3.63%
NOPAT
4,360,100
1,390,400
1,312,200
Net income
221,800
19.63%
185,400
-5.60%
196,400
78.22%
Dividends
(91,700)
(60,400)
Dividend yield
3.36%
2.14%
Proceeds from repurchase of equity
240,800
BB yield
-8.82%
Debt
Debt current
473,400
526,500
162,800
Long-term debt
507,900
415,400
631,600
Deferred revenue
Other long-term liabilities
71,000
88,300
103,600
Net debt
912,700
859,100
603,200
Cash flow
Cash from operating activities
407,700
265,900
275,200
CAPEX
(20,600)
(21,200)
Cash from investing activities
(107,700)
(551,700)
(245,600)
Cash from financing activities
(291,800)
203,100
(40,400)
FCF
4,286,500
1,246,800
1,269,800
Balance
Cash
68,600
59,200
144,800
Long term investments
23,600
46,400
Excess cash
15,550
Stockholders' equity
1,056,100
972,400
897,000
Invested Capital
2,673,200
2,571,700
2,049,750
ROIC
166.26%
60.17%
71.04%
ROCE
159.24%
53.30%
63.15%
EV
Common stock shares outstanding
22,107
22,293
20,568
Price
141.80
15.76%
122.50
-10.58%
137.00
-6.04%
Market cap
3,134,751
14.79%
2,730,933
-3.08%
2,817,861
-4.00%
EV
4,047,451
3,590,033
3,421,061
EBITDA
4,430,700
1,631,200
1,534,500
EV/EBITDA
0.91
2.20
2.23
Interest
48,900
3,600
11,700
Interest/NOPBT
1.10%
0.25%
0.86%